Autoriders International Intrinsic Value
Autoriders International intrinsic value. Autoriders International (AUTOINT) median intrinsic value is ₹295.00 from 9 valuation models (range ₹148–₹570), vs current price ₹227.90 — +29.4% upside (Trading Below Calculated Value), margin of safety 22.7%. Read AUTOINT dividend growth for the complete payout history and dividend yield track record.
AUTOINT Valuation Methods Summary — DCF, Graham Number & P/E
Autoriders International intrinsic value across 9 models vs current price ₹227.90 — upside/downside and value range per method. For current market price and key ratios, visit Autoriders International screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹356.16 | ₹284.93 - ₹427.39 | +56.3% | EPS: ₹29.68, Sector P/E: 12x |
| Book Value Method | asset | ₹147.50 | ₹132.75 - ₹162.25 | -35.3% | Book Value/Share: ₹147.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹232.00 | ₹208.80 - ₹255.20 | +1.8% | Revenue/Share: ₹290.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹455.80 | ₹410.22 - ₹501.38 | +100.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹569.75 | ₹455.80 - ₹683.70 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹189.95 | ₹170.95 - ₹208.94 | -16.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹244.56 | ₹220.10 - ₹269.02 | +7.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹455.80 | ₹410.22 - ₹501.38 | +100.0% | ROE: 20.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹295.00 | ₹265.50 - ₹324.50 | +29.4% | EPS: ₹29.68, BVPS: ₹147.50 |
AUTOINT Intrinsic Value vs Market Price — All Valuation Models
Autoriders International fair value range ₹148–₹570 vs current market price ₹227.90 across 9 valuation models. Compare with AUTOINT DCF valuation to assess whether the stock is under or overvalued.
AUTOINT Intrinsic Value Analysis — Undervalued or Overvalued?
Autoriders International median intrinsic value ₹295.00, current price ₹227.90 — Trading Below Calculated Value by 29.4%, margin of safety 22.7%.
What is the intrinsic value of AUTOINT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Autoriders International (AUTOINT) is ₹295.00 (median value). With the current market price of ₹227.90, this represents a +29.4% variance from our estimated fair value.
The valuation range spans from ₹147.50 to ₹569.75, indicating ₹147.50 - ₹569.75.
Is AUTOINT undervalued or overvalued?
Based on our multi-method analysis, Autoriders International (AUTOINT) appears to be trading below calculated value by approximately 29.4%.
AUTOINT Financial Health — Key Ratios vs Industry Benchmarks
Autoriders International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 20.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.10x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AUTOINT Cash Flow Quality — Operating & Free Cash Flow
Autoriders International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹25 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹19 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |