AU Small Finance Bank Intrinsic Value
AU Small Finance Bank intrinsic value. AU Small Finance Bank (AUBANK) median intrinsic value is ₹286.17 from 2 valuation models (range ₹191–₹286), vs current price ₹953.90 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with AU Small Finance Bank value estimation to assess whether the stock is under or overvalued.
AUBANK Valuation Methods Summary — DCF, Graham Number & P/E
AU Small Finance Bank intrinsic value across 2 models vs current price ₹953.90 — upside/downside and value range per method. Read AUBANK dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹190.78 | ₹171.70 - ₹209.86 | -80.0% | Book Value/Share: ₹70.00, P/B: 0.8x |
| Dividend Yield Method | dividend | ₹286.17 | ₹257.55 - ₹314.79 | -70.0% | DPS: ₹1.00, Target Yield: 4.0% |
AUBANK Intrinsic Value vs Market Price — All Valuation Models
AU Small Finance Bank fair value range ₹191–₹286 vs current market price ₹953.90 across 2 valuation models. For current market price and key ratios, visit AU Small Finance Bank share price today.
AUBANK Intrinsic Value Analysis — Undervalued or Overvalued?
AU Small Finance Bank median intrinsic value ₹286.17, current price ₹953.90 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of AUBANK?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of AU Small Finance Bank (AUBANK) is ₹286.17 (median value). With the current market price of ₹953.90, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹190.78 to ₹286.17, indicating ₹190.78 - ₹286.17.
Is AUBANK undervalued or overvalued?
Based on our multi-method analysis, AU Small Finance Bank (AUBANK) appears to be trading above calculated value by approximately 70.0%.
AUBANK Cash Flow Quality — Operating & Free Cash Flow
AU Small Finance Bank operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2017 | ₹884 Cr | ₹-16 Cr | Positive Operating Cash Flow | 6/10 |
| March 2016 | ₹-1,719 Cr | ₹-1,719 Cr | Negative Cash Flow | 3/10 |
| March 2015 | ₹-1,125 Cr | ₹-1,125 Cr | Negative Cash Flow | 3/10 |