Aro Granite Industries Intrinsic Value

Aro Granite Industries intrinsic value. Aro Granite Industries (AROGRANITE) median intrinsic value is ₹55.48 from 4 valuation models (range ₹40–₹55), vs current price ₹22.19 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read AROGRANITE dividend history for the complete payout history and dividend yield track record.

Market Price (CMP)
₹22.19
Primary Intrinsic Value
₹55.48
Market Cap
₹33.3 Cr
+150.0% Upside
Median Value
₹55.48
Value Range
₹40 - ₹55
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

AROGRANITE Valuation Methods Summary — DCF, Graham Number & P/E

Aro Granite Industries intrinsic value across 4 models vs current price ₹22.19 — upside/downside and value range per method. Compare with AROGRANITE fair price to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹55.48 ₹49.93 - ₹61.03 +150.0% Book Value/Share: ₹116.00, P/B: 2.5x
Revenue Multiple Method revenue ₹44.38 ₹39.94 - ₹48.82 +100.0% Revenue/Share: ₹52.67, P/S: 1.5x
EBITDA Multiple Method earnings ₹40.00 ₹36.00 - ₹44.00 +80.3% EBITDA: ₹5.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹55.48 ₹44.38 - ₹66.58 +150.0% CF Growth: 6.7%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

AROGRANITE Intrinsic Value vs Market Price — All Valuation Models

Aro Granite Industries fair value range ₹40–₹55 vs current market price ₹22.19 across 4 valuation models. For current market price and key ratios, visit AROGRANITE screener.

AROGRANITE Intrinsic Value Analysis — Undervalued or Overvalued?

Aro Granite Industries median intrinsic value ₹55.48, current price ₹22.19 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of AROGRANITE?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Aro Granite Industries (AROGRANITE) is ₹55.48 (median value). With the current market price of ₹22.19, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹40.00 to ₹55.48, indicating ₹40.00 - ₹55.48.

Is AROGRANITE undervalued or overvalued?

Based on our multi-method analysis, Aro Granite Industries (AROGRANITE) appears to be trading below calculated value by approximately 150.0%.

AROGRANITE Financial Health — Key Ratios vs Industry Benchmarks

Aro Granite Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.41 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -10.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -12.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

AROGRANITE Cash Flow Quality — Operating & Free Cash Flow

Aro Granite Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹17 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2025 ₹33 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2024 ₹35 Cr ₹35 Cr Positive Free Cash Flow 8/10
March 2023 ₹14 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2022 ₹-18 Cr ₹-21 Cr Negative Cash Flow 3/10