Andhra Paper Intrinsic Value
Andhra Paper intrinsic value. Andhra Paper (ANDHRAPAP) median intrinsic value is ₹123.57 from 9 valuation models (range ₹21–₹175), vs current price ₹69.94 — +76.7% upside (Trading Below Calculated Value), margin of safety 43.4%. For current market price and key ratios, visit ANDHRAPAP screener.
ANDHRAPAP Valuation Methods Summary — DCF, Graham Number & P/E
Andhra Paper intrinsic value across 9 models vs current price ₹69.94 — upside/downside and value range per method. Compare with ANDHRAPAP fundamental valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹20.98 | ₹16.78 - ₹25.18 | -70.0% | EPS: ₹1.40, Sector P/E: 12x |
| Book Value Method | asset | ₹174.85 | ₹157.37 - ₹192.34 | +150.0% | Book Value/Share: ₹484.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹139.88 | ₹125.89 - ₹153.87 | +100.0% | Revenue/Share: ₹445.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹139.88 | ₹125.89 - ₹153.87 | +100.0% | EBITDA: ₹161.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹174.85 | ₹139.88 - ₹209.82 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.98 | ₹18.88 - ₹23.08 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹20.98 | ₹18.88 - ₹23.08 | -70.0% | Revenue Growth: -4.6%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹123.57 | ₹111.21 - ₹135.93 | +76.7% | EPS: ₹1.40, BVPS: ₹484.75 |
| Dividend Yield Method | dividend | ₹20.98 | ₹18.88 - ₹23.08 | -70.0% | DPS: ₹0.50, Target Yield: 3.5% |
ANDHRAPAP Intrinsic Value vs Market Price — All Valuation Models
Andhra Paper fair value range ₹21–₹175 vs current market price ₹69.94 across 9 valuation models. Read Andhra Paper dividend policy for the complete payout history and dividend yield track record.
ANDHRAPAP Intrinsic Value Analysis — Undervalued or Overvalued?
Andhra Paper median intrinsic value ₹123.57, current price ₹69.94 — Trading Below Calculated Value by 76.7%, margin of safety 43.4%.
What is the intrinsic value of ANDHRAPAP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Andhra Paper (ANDHRAPAP) is ₹123.57 (median value). With the current market price of ₹69.94, this represents a +76.7% variance from our estimated fair value.
The valuation range spans from ₹20.98 to ₹174.85, indicating ₹20.98 - ₹174.85.
Is ANDHRAPAP undervalued or overvalued?
Based on our multi-method analysis, Andhra Paper (ANDHRAPAP) appears to be trading below calculated value by approximately 76.7%.
ANDHRAPAP Financial Health — Key Ratios vs Industry Benchmarks
Andhra Paper financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.23 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.70x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ANDHRAPAP Cash Flow Quality — Operating & Free Cash Flow
Andhra Paper operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹105 Cr | ₹105 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-55 Cr | ₹-86 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹319 Cr | ₹152 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹536 Cr | ₹287 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹202 Cr | ₹112 Cr | Positive Free Cash Flow | 8/10 |