Amines & Plasticizers Intrinsic Value

Amines & Plasticizers intrinsic value. Amines & Plasticizers (AMNPLST) median intrinsic value is ₹265.45 from 10 valuation models (range ₹50–₹415), vs current price ₹165.87 — +60.0% upside (Trading Below Calculated Value), margin of safety 37.5%. Read AMNPLST dividend track record for the complete payout history and dividend yield track record.

Market Price (CMP)
₹165.87
Primary Intrinsic Value
₹133.92
Market Cap
₹182.5 Cr
+60.0% Upside
Median Value
₹265.45
Value Range
₹50 - ₹415
Assessment
Trading Below Calculated Value
Safety Margin
37.5%

AMNPLST Valuation Methods Summary — DCF, Graham Number & P/E

Amines & Plasticizers intrinsic value across 10 models vs current price ₹165.87 — upside/downside and value range per method. Compare with AMNPLST DCF valuation to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹133.92 ₹107.14 - ₹160.70 -19.3% EPS: ₹11.16, Sector P/E: 12x
Book Value Method asset ₹265.45 ₹238.91 - ₹292.00 +60.0% Book Value/Share: ₹265.45, P/B: 1.0x
Revenue Multiple Method revenue ₹331.74 ₹298.57 - ₹364.91 +100.0% Revenue/Share: ₹563.64, P/S: 0.8x
EBITDA Multiple Method earnings ₹331.74 ₹298.57 - ₹364.91 +100.0% EBITDA: ₹96.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹414.68 ₹331.74 - ₹497.62 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹71.42 ₹64.28 - ₹78.56 -56.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹91.96 ₹82.76 - ₹101.16 -44.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹331.74 ₹298.57 - ₹364.91 +100.0% ROE: 20.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹258.18 ₹232.36 - ₹284.00 +55.7% EPS: ₹11.16, BVPS: ₹265.45
Dividend Yield Method dividend ₹49.76 ₹44.78 - ₹54.74 -70.0% DPS: ₹0.50, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

AMNPLST Intrinsic Value vs Market Price — All Valuation Models

Amines & Plasticizers fair value range ₹50–₹415 vs current market price ₹165.87 across 10 valuation models. For current market price and key ratios, visit AMNPLST screener.

AMNPLST Intrinsic Value Analysis — Undervalued or Overvalued?

Amines & Plasticizers median intrinsic value ₹265.45, current price ₹165.87 — Trading Below Calculated Value by 60.0%, margin of safety 37.5%.

What is the intrinsic value of AMNPLST?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Amines & Plasticizers (AMNPLST) is ₹265.45 (median value). With the current market price of ₹165.87, this represents a +60.0% variance from our estimated fair value.

The valuation range spans from ₹49.76 to ₹414.68, indicating ₹49.76 - ₹414.68.

Is AMNPLST undervalued or overvalued?

Based on our multi-method analysis, Amines & Plasticizers (AMNPLST) appears to be trading below calculated value by approximately 60.0%.

AMNPLST Financial Health — Key Ratios vs Industry Benchmarks

Amines & Plasticizers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 20.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.47x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

AMNPLST Cash Flow Quality — Operating & Free Cash Flow

Amines & Plasticizers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹66 Cr ₹66 Cr Positive Free Cash Flow 8/10
March 2025 ₹29 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2024 ₹47 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹-27 Cr ₹-29 Cr Negative Cash Flow 3/10