Aditya Birla Fashion & Retail Intrinsic Value

Aditya Birla Fashion & Retail intrinsic value. Aditya Birla Fashion & Retail (ABFRL) median intrinsic value is ₹55.40 from 4 valuation models (range ₹18–₹59), vs current price ₹44.34 — +24.9% upside (Trading Below Calculated Value), margin of safety 20.0%. For current market price and key ratios, visit Aditya Birla Fashion & Retail share price chart.

Market Price (CMP)
₹44.34
Primary Intrinsic Value
₹51.29
Market Cap
₹5414 Cr
+24.9% Upside
Median Value
₹55.40
Value Range
₹18 - ₹59
Assessment
Trading Below Calculated Value
Safety Margin
20.0%

ABFRL Valuation Methods Summary — DCF, Graham Number & P/E

Aditya Birla Fashion & Retail intrinsic value across 4 models vs current price ₹44.34 — upside/downside and value range per method. Read ABFRL dividend history for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹51.29 ₹46.16 - ₹56.42 +15.7% Book Value/Share: ₹51.29, P/B: 1.0x
Revenue Multiple Method revenue ₹55.40 ₹49.86 - ₹60.94 +24.9% Revenue/Share: ₹69.25, P/S: 0.8x
EBITDA Multiple Method earnings ₹58.97 ₹53.07 - ₹64.87 +33.0% EBITDA: ₹1200.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹17.74 ₹14.19 - ₹21.29 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

ABFRL Intrinsic Value vs Market Price — All Valuation Models

Aditya Birla Fashion & Retail fair value range ₹18–₹59 vs current market price ₹44.34 across 4 valuation models. Compare with Aditya Birla Fashion & Retail valuation methods to assess whether the stock is under or overvalued.

ABFRL Intrinsic Value Analysis — Undervalued or Overvalued?

Aditya Birla Fashion & Retail median intrinsic value ₹55.40, current price ₹44.34 — Trading Below Calculated Value by 24.9%, margin of safety 20.0%.

What is the intrinsic value of ABFRL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Aditya Birla Fashion & Retail (ABFRL) is ₹55.40 (median value). With the current market price of ₹44.34, this represents a +24.9% variance from our estimated fair value.

The valuation range spans from ₹17.74 to ₹58.97, indicating ₹17.74 - ₹58.97.

Is ABFRL undervalued or overvalued?

Based on our multi-method analysis, Aditya Birla Fashion & Retail (ABFRL) appears to be trading below calculated value by approximately 24.9%.

ABFRL Financial Health — Key Ratios vs Industry Benchmarks

Aditya Birla Fashion & Retail financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.87 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -10.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

ABFRL Cash Flow Quality — Operating & Free Cash Flow

Aditya Birla Fashion & Retail operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹161 Cr ₹28 Cr Positive Free Cash Flow 7/10
March 2025 ₹1,681 Cr ₹849 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,341 Cr ₹-155 Cr Positive Operating Cash Flow 6/10
March 2023 ₹636 Cr ₹443 Cr Positive Free Cash Flow 8/10
March 2022 ₹951 Cr ₹675 Cr Positive Free Cash Flow 8/10