AWL Agri Business Intrinsic Value
AWL Agri Business intrinsic value. AWL Agri Business (AWL) median intrinsic value is ₹359.32 from 10 valuation models (range ₹54–₹449), vs current price ₹179.66 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit AWL Agri Business share price screener.
AWL Valuation Methods Summary — DCF, Graham Number & P/E
AWL Agri Business intrinsic value across 10 models vs current price ₹179.66 — upside/downside and value range per method. Compare with AWL fair value estimate to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹108.48 | ₹86.78 - ₹130.18 | -39.6% | EPS: ₹9.04, Sector P/E: 12x |
| Book Value Method | asset | ₹449.15 | ₹404.24 - ₹494.06 | +150.0% | Book Value/Share: ₹809.61, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹359.32 | ₹323.39 - ₹395.25 | +100.0% | Revenue/Share: ₹6712.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹359.32 | ₹323.39 - ₹395.25 | +100.0% | EBITDA: ₹2824.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹449.15 | ₹359.32 - ₹538.98 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹57.86 | ₹52.07 - ₹63.65 | -67.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹74.49 | ₹67.04 - ₹81.94 | -58.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹359.32 | ₹323.39 - ₹395.25 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹405.80 | ₹365.22 - ₹446.38 | +125.9% | EPS: ₹9.04, BVPS: ₹809.61 |
| Dividend Yield Method | dividend | ₹53.90 | ₹48.51 - ₹59.29 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
AWL Intrinsic Value vs Market Price — All Valuation Models
AWL Agri Business fair value range ₹54–₹449 vs current market price ₹179.66 across 10 valuation models. Read AWL dividend growth for the complete payout history and dividend yield track record.
AWL Intrinsic Value Analysis — Undervalued or Overvalued?
AWL Agri Business median intrinsic value ₹359.32, current price ₹179.66 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AWL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of AWL Agri Business (AWL) is ₹359.32 (median value). With the current market price of ₹179.66, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹53.90 to ₹449.15, indicating ₹53.90 - ₹449.15.
Is AWL undervalued or overvalued?
Based on our multi-method analysis, AWL Agri Business (AWL) appears to be trading below calculated value by approximately 100.0%.
AWL Financial Health — Key Ratios vs Industry Benchmarks
AWL Agri Business financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.50x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AWL Cash Flow Quality — Operating & Free Cash Flow
AWL Agri Business operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹3,928 Cr | ₹3,380 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹2,150 Cr | ₹2,011 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹289 Cr | ₹289 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹663 Cr | ₹663 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,198 Cr | ₹-695 Cr | Positive Operating Cash Flow | 6/10 |