Adani Power Intrinsic Value
Adani Power intrinsic value. Adani Power (ADANIPOWER) median intrinsic value is ₹172.16 from 9 valuation models (range ₹56–₹463), vs current price ₹185.27 — -7.1% downside (Trading Near Calculated Value), margin of safety -7.6%. For current market price and key ratios, visit ADANIPOWER share price screener.
ADANIPOWER Valuation Methods Summary — DCF, Graham Number & P/E
Adani Power intrinsic value across 9 models vs current price ₹185.27 — upside/downside and value range per method. Compare with Adani Power value estimation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹99.84 | ₹79.87 - ₹119.81 | -46.1% | EPS: ₹8.32, Sector P/E: 12x |
| Book Value Method | asset | ₹172.16 | ₹154.94 - ₹189.38 | -7.1% | Book Value/Share: ₹172.16, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹132.65 | ₹119.39 - ₹145.92 | -28.4% | Revenue/Share: ₹165.82, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹370.54 | ₹333.49 - ₹407.59 | +100.0% | EBITDA: ₹25996.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹463.18 | ₹370.54 - ₹555.82 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹55.58 | ₹50.02 - ₹61.14 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹68.56 | ₹61.70 - ₹75.42 | -63.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹370.54 | ₹333.49 - ₹407.59 | +100.0% | ROE: 25.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹179.52 | ₹161.57 - ₹197.47 | -3.1% | EPS: ₹8.32, BVPS: ₹172.16 |
ADANIPOWER Intrinsic Value vs Market Price — All Valuation Models
Adani Power fair value range ₹56–₹463 vs current market price ₹185.27 across 9 valuation models. Read ADANIPOWER dividend yield for the complete payout history and dividend yield track record.
ADANIPOWER Intrinsic Value Analysis — Undervalued or Overvalued?
Adani Power median intrinsic value ₹172.16, current price ₹185.27 — Trading Near Calculated Value by 7.1%, margin of safety -7.6%.
What is the intrinsic value of ADANIPOWER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Adani Power (ADANIPOWER) is ₹172.16 (median value). With the current market price of ₹185.27, this represents a -7.1% variance from our estimated fair value.
The valuation range spans from ₹55.58 to ₹463.18, indicating ₹55.58 - ₹463.18.
Is ADANIPOWER undervalued or overvalued?
Based on our multi-method analysis, Adani Power (ADANIPOWER) appears to be trading near calculated value by approximately 7.1%.
ADANIPOWER Financial Health — Key Ratios vs Industry Benchmarks
Adani Power financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 25.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 33.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.45x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ADANIPOWER Cash Flow Quality — Operating & Free Cash Flow
Adani Power operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹20,514 Cr | ₹7,284 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹21,501 Cr | ₹12,930 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹14,170 Cr | ₹14,170 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹8,431 Cr | ₹8,431 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹10,233 Cr | ₹10,233 Cr | Positive Free Cash Flow | 8/10 |