Adani Green Energy Intrinsic Value
Adani Green Energy intrinsic value. Adani Green Energy (ADANIGREEN) median intrinsic value is ₹377.55 from 9 valuation models (range ₹252–₹836), vs current price ₹1258.50 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read Adani Green Energy dividend payments for the complete payout history and dividend yield track record.
ADANIGREEN Valuation Methods Summary — DCF, Graham Number & P/E
Adani Green Energy intrinsic value across 9 models vs current price ₹1258.50 — upside/downside and value range per method. Compare with ADANIGREEN DCF valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹377.55 | ₹302.04 - ₹453.06 | -70.0% | EPS: ₹9.32, Sector P/E: 12x |
| Book Value Method | asset | ₹251.70 | ₹226.53 - ₹276.87 | -80.0% | Book Value/Share: ₹181.41, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹377.55 | ₹339.80 - ₹415.31 | -70.0% | Revenue/Share: ₹86.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹503.40 | ₹453.06 - ₹553.74 | -60.0% | EBITDA: ₹11300.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹835.87 | ₹668.70 - ₹1003.04 | -33.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹377.55 | ₹339.80 - ₹415.31 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹377.55 | ₹339.80 - ₹415.31 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹629.25 | ₹566.33 - ₹692.18 | -50.0% | ROE: 6.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹377.55 | ₹339.80 - ₹415.31 | -70.0% | EPS: ₹9.32, BVPS: ₹181.41 |
ADANIGREEN Intrinsic Value vs Market Price — All Valuation Models
Adani Green Energy fair value range ₹252–₹836 vs current market price ₹1258.50 across 9 valuation models. For current market price and key ratios, visit Adani Green Energy share price screener.
ADANIGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
Adani Green Energy median intrinsic value ₹377.55, current price ₹1258.50 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of ADANIGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Adani Green Energy (ADANIGREEN) is ₹377.55 (median value). With the current market price of ₹1258.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹251.70 to ₹835.87, indicating ₹251.70 - ₹835.87.
Is ADANIGREEN undervalued or overvalued?
Based on our multi-method analysis, Adani Green Energy (ADANIGREEN) appears to be trading above calculated value by approximately 70.0%.
ADANIGREEN Financial Health — Key Ratios vs Industry Benchmarks
Adani Green Energy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 78.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.10x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ADANIGREEN Cash Flow Quality — Operating & Free Cash Flow
Adani Green Energy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹10,135 Cr | ₹-2,979 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹8,364 Cr | ₹-1,550 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7,713 Cr | ₹-2,817 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹7,265 Cr | ₹5,337 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3,060 Cr | ₹-6,272 Cr | Positive Operating Cash Flow | 6/10 |