Bhudevi Infra Projects Intrinsic Value

Bhudevi Infra Projects intrinsic value. Bhudevi Infra Projects (BHUDEVI) median intrinsic value is ₹22.59 from 7 valuation models (range ₹15–₹30), vs current price ₹75.29 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Bhudevi Infra Projects share price chart.

Market Price (CMP)
₹75.29
Primary Intrinsic Value
₹22.59
Market Cap
₹37.6 Cr
-70.0% Downside
Median Value
₹22.59
Value Range
₹15 - ₹30
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BHUDEVI Valuation Methods Summary — DCF, Graham Number & P/E

Bhudevi Infra Projects intrinsic value across 7 models vs current price ₹75.29 — upside/downside and value range per method. Compare with Bhudevi Infra Projects value estimation to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹22.59 ₹18.07 - ₹27.11 -70.0% EPS: ₹0.90, Sector P/E: 12x
Book Value Method asset ₹15.06 ₹13.55 - ₹16.57 -80.0% Book Value/Share: ₹2.00, P/B: 1.0x
Revenue Multiple Method revenue ₹22.59 ₹20.33 - ₹24.85 -70.0% Revenue/Share: ₹6.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.12 ₹27.11 - ₹33.13 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹22.59 ₹20.33 - ₹24.85 -70.0% EPS Growth: 6.5%, Fair P/E: 5.2x
Growth Adjusted P/E growth ₹22.59 ₹20.33 - ₹24.85 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹22.59 ₹20.33 - ₹24.85 -70.0% EPS: ₹0.90, BVPS: ₹2.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

BHUDEVI Intrinsic Value vs Market Price — All Valuation Models

Bhudevi Infra Projects fair value range ₹15–₹30 vs current market price ₹75.29 across 7 valuation models. Read BHUDEVI dividend growth for the complete payout history and dividend yield track record.

BHUDEVI Intrinsic Value Analysis — Undervalued or Overvalued?

Bhudevi Infra Projects median intrinsic value ₹22.59, current price ₹75.29 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of BHUDEVI?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bhudevi Infra Projects (BHUDEVI) is ₹22.59 (median value). With the current market price of ₹75.29, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹15.06 to ₹30.12, indicating ₹15.06 - ₹30.12.

Is BHUDEVI undervalued or overvalued?

Based on our multi-method analysis, Bhudevi Infra Projects (BHUDEVI) appears to be trading above calculated value by approximately 70.0%.

BHUDEVI Financial Health — Key Ratios vs Industry Benchmarks

Bhudevi Infra Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.21x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

BHUDEVI Cash Flow Quality — Operating & Free Cash Flow

Bhudevi Infra Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2025 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10