360 One WAM Intrinsic Value
360 One WAM intrinsic value. 360 One WAM (360ONE) median intrinsic value is ₹984.20 from 9 valuation models (range ₹314–₹2399), vs current price ₹1047.00 — -6.0% downside (Trading Near Calculated Value), margin of safety -6.4%. Compare with 360 One WAM value estimation to assess whether the stock is under or overvalued.
360ONE Valuation Methods Summary — DCF, Graham Number & P/E
360 One WAM intrinsic value across 9 models vs current price ₹1047.00 — upside/downside and value range per method. Read 360ONE dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹353.76 | ₹283.01 - ₹424.51 | -66.2% | EPS: ₹29.48, Sector P/E: 12x |
| Book Value Method | asset | ₹2399.02 | ₹2159.12 - ₹2638.92 | +129.1% | Book Value/Share: ₹2399.02, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹984.20 | ₹885.78 - ₹1082.62 | -6.0% | Revenue/Share: ₹1230.24, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2094.00 | ₹1884.60 - ₹2303.40 | +100.0% | EBITDA: ₹3180.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹314.10 | ₹282.69 - ₹345.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹314.10 | ₹282.69 - ₹345.51 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2094.00 | ₹1884.60 - ₹2303.40 | +100.0% | ROE: 12.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1261.46 | ₹1135.31 - ₹1387.61 | +20.5% | EPS: ₹29.48, BVPS: ₹2399.02 |
| Dividend Yield Method | dividend | ₹342.86 | ₹308.57 - ₹377.15 | -67.3% | DPS: ₹12.00, Target Yield: 3.5% |
360ONE Intrinsic Value vs Market Price — All Valuation Models
360 One WAM fair value range ₹314–₹2399 vs current market price ₹1047.00 across 9 valuation models. For current market price and key ratios, visit 360ONE share price screener.
360ONE Intrinsic Value Analysis — Undervalued or Overvalued?
360 One WAM median intrinsic value ₹984.20, current price ₹1047.00 — Trading Near Calculated Value by 6.0%, margin of safety -6.4%.
What is the intrinsic value of 360ONE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of 360 One WAM (360ONE) is ₹984.20 (median value). With the current market price of ₹1047.00, this represents a -6.0% variance from our estimated fair value.
The valuation range spans from ₹314.10 to ₹2399.02, indicating ₹314.10 - ₹2399.02.
Is 360ONE undervalued or overvalued?
Based on our multi-method analysis, 360 One WAM (360ONE) appears to be trading near calculated value by approximately 6.0%.
360ONE Financial Health — Key Ratios vs Industry Benchmarks
360 One WAM financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 12.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 59.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.19x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
360ONE Cash Flow Quality — Operating & Free Cash Flow
360 One WAM operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-2,921 Cr | ₹-3,725 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-2,462 Cr | ₹-2,957 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-470 Cr | ₹-1,257 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1,323 Cr | ₹-1,323 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹929 Cr | ₹365 Cr | Positive Free Cash Flow | 7/10 |